Income Statement and Balance Sheet

Income statement (M€) 1.1.–31.12.2019 1.1.–31.12.2018
TURNOVER 96 97
Production for own use 1 1
Other operating income 0 0
Materials, equipment, rents of actual operations -13 -13
Service purchases -11 -9
Personnel expenses -7 -9
Depreciation -44 -41
Other expenses -3 -2
PROFIT 19 23
Financing earnings 0 0
Financing expenses -9 -10
PROFIT BEFORE CLOSING ENTRIES 10 13
Income taxes -2 -3
PROFIT FOR THE ACCOUNTING PERIOD 8 11
Balance sheet (M€) 31.12.2019 31.12.2018
ASSETS
FIXED ASSETS
Intangible assets 92 111
Tangible assets 289 304
Investments 5 5
CURRENT ASSETS
Long-term receivables 0 0
Short-term receivables 70 102
Liquid asset securities 0 0
Cash and bank receivables 1 1
TOTAL 504 523
LIABILITIES
SHAREHOLDERS’ EQUITY
Share capital 100 100
Invested unrestricted equity 204 204
Profit from previous financial periods 17 11
Profit from the financial period 8 11
Depreciation difference 0 0
LIABILITIES
Long-term 51 71
Capital loan 98 98
Short-term 25 27
TOTAL 504 523

 

Financial statement 2019 (pdf)